# Prairie Operating Co. (PROP)

**Exchange:** NASDAQ  
**Sector:** Energy  
**Market cap:** $37M  
**Price:** $0.81 (-3.55%)

> Prairie Operating Co. is an exploration and production company primarily engaged in the extraction and development of oil and natural gas resources. Its primary function is to discover, acquire, and develop energy resources that fuel various industries and support energy production across the globe. The company focuses on leveraging innovative technologies and operational efficiencies to maximize resource extraction while minimizing environmental impact.

Prairie Operating Co. plays a significant role in the energy sector, impacting the industrial, transportation, and utility markets by providing essential energy inputs. Its operations contribute to the supply chain that powers vehicles, homes, and businesses. By participating actively in the exploration and drilling phases, the company helps meet the ever-growing demand for energy, supporting economic activities and industrial development.

In the financial markets, Prairie Operating Co. serves as a critical entity for investors interested in the energy sector, offering exposure to the volatile but potentially rewarding oil and gas industry. The company's activities and output are influenced by global energy prices, regulatory changes, and technological advancements, making it an integral part of the broader international energy landscape.

## Income Statement (Annual, USD)

| Fiscal Year | Revenue | Gross Profit | Operating Income | Net Income | EPS (dil.) |
| --- | --- | --- | --- | --- | --- |
| 2025 | $242M | — | $66M | $32M | — |
| 2024 | $8M | — | -$27M | -$41M | — |
| 2023 | $2M | — | -$17M | -$79M | — |
| 2022 | $517,602 | — | -$8M | -$13M | — |
| 2021 | $369,804 | — | -$18M | -$17M | — |
| 2020 | $412,325 | $2M | -$2M | -$2M | — |
| 2019 | $11M | $904,631 | -$2M | -$2M | — |
| 2018 | $14M | $3M | -$941,015 | -$3M | — |
| 2017 | $15M | $9,316 | -$5M | -$6M | — |
| 2016 | $23M | $7M | -$1M | -$2M | — |
| 2015 | $24M | $5M | -$3M | -$4M | — |
| 2014 | $23M | $8M | $1M | $995,617 | — |
| 2013 | $11M | $4M | $343,506 | -$4M | — |
| 2012 | $7M | $2M | $197,809 | -$1M | — |
| 2011 | $4M | $950,913 | -$3M | -$2M | — |

## Balance Sheet (Annual, USD)

| Fiscal Year | Total Assets | Total Liabilities | Equity | Cash | Long-term Debt |
| --- | --- | --- | --- | --- | --- |
| 2025 | $945M | $678M | $130M | $20,000 | — |
| 2024 | $157M | $104M | $53M | $5M | $28M |
| 2023 | $46M | $6M | $40M | $13M | $2M |
| 2022 | $2M | $2M | -$7M | $79,845 | — |
| 2021 | $13M | $9M | $4M | $3M | — |
| 2020 | $3M | $10M | -$7M | $2M | — |
| 2019 | $3M | $10M | -$6M | $3M | — |
| 2018 | $2M | $7M | -$5M | $1M | — |
| 2017 | $3M | $6M | -$3M | $2M | — |
| 2016 | $6M | $4M | $2M | $4M | — |
| 2015 | $7M | $5M | $1M | $5M | — |
| 2014 | $8M | $4M | $4M | $6M | — |
| 2013 | $4M | $2M | $2M | $4M | — |
| 2012 | $2M | $6M | -$4M | $2M | — |
| 2011 | $691,395 | $4M | -$3M | $422,135 | — |

## Cash Flow (Annual, USD)

| Fiscal Year | Operating Cash Flow | CapEx | Free Cash Flow |
| --- | --- | --- | --- |
| 2025 | $154M | — | — |
| 2024 | -$9M | — | — |
| 2023 | -$12M | $200,000 | -$12M |
| 2022 | -$2M | $5M | -$7M |
| 2021 | -$7M | $2M | -$9M |
| 2020 | -$1M | $24,733 | -$1M |
| 2019 | -$705,603 | $6,014 | -$711,617 |
| 2018 | -$743,458 | $11,421 | -$754,879 |
| 2017 | -$3M | $98,072 | -$3M |
| 2016 | -$2M | $169,802 | -$3M |
| 2015 | $443,123 | $105,257 | $337,866 |
| 2014 | $2M | $259,275 | $2M |
| 2013 | $2M | $54,919 | $2M |
| 2012 | $243,161 | — | — |
| 2011 | -$2M | $3,991 | -$2M |

Source: [CompaniesByCap](https://companiesbycap.com/company/PROP)