# Lands' End Inc. (LE)

**Exchange:** NASDAQ  
**Sector:** Consumer Cyclical  
**Market cap:** $386M  
**Price:** $12.44 (+0.73%)

> Lands' End Inc. operates as a digital retailer specializing in solution-based apparel, swimwear, outerwear, accessories, footwear, home products, and uniforms. It serves customers through distinct segments including US eCommerce, Europe eCommerce, Outfitters, Third Party, and Retail, focusing on direct-to-consumer sales and partnerships. The company provides versatile clothing options for casual, professional, and active lifestyles, alongside home goods and corporate uniform solutions tailored to businesses and organizations. Lands' End Inc. emphasizes quality, functionality, and broad accessibility across apparel and related categories within the retail trade sector, particularly apparel and footwear retail. Founded in 1963 and headquartered in Dodgeville, Wisconsin, it maintains a strong presence in online and select physical retail channels, catering to diverse consumer needs in North America and Europe.

## Income Statement (Annual, USD)

| Fiscal Year | Revenue | Gross Profit | Operating Income | Net Income | EPS (dil.) |
| --- | --- | --- | --- | --- | --- |
| 2026 | $1.34B | $650M | $44M | $6M | $0.18 |
| 2025 | $1.36B | $653M | $51M | $6M | $0.20 |
| 2024 | $1.47B | $626M | -$78M | -$131M | $-4.09 |
| 2023 | $1.56B | $594M | $25M | -$13M | $-0.38 |
| 2022 | $1.64B | $691M | $80M | $33M | $0.99 |
| 2021 | $1.43B | $606M | $41M | $11M | $0.33 |
| 2020 | $1.45B | $622M | $45M | $19M | $0.60 |
| 2019 | $1.45B | $616M | $43M | $12M | $0.36 |
| 2018 | $1.41B | $597M | $29M | $28M | $0.88 |
| 2017 | $1.34B | $576M | -$153M | -$110M | $-3.43 |
| 2016 | $1.42B | $653M | -$5M | -$20M | $-0.61 |
| 2015 | $1.56B | $736M | $140M | $74M | $2.31 |
| 2014 | $1.56B | $710M | $128M | $79M | $2.47 |
| 2013 | $1.59B | $704M | $82M | $50M | $1.56 |

## Balance Sheet (Annual, USD)

| Fiscal Year | Total Assets | Total Liabilities | Equity | Cash | Long-term Debt |
| --- | --- | --- | --- | --- | --- |
| 2026 | $751M | $507M | $244M | $18M | $214M |
| 2025 | $765M | $526M | $239M | $16M | $225M |
| 2024 | $811M | $570M | $242M | $25M | $236M |
| 2023 | $1.08B | $701M | $381M | $40M | $224M |
| 2022 | $1.04B | $630M | $407M | $34M | $234M |
| 2021 | $1.05B | $676M | $370M | $34M | $272M |
| 2020 | $1.11B | $765M | $348M | $77M | $385M |
| 2019 | $1.11B | $788M | $323M | — | $491M |
| 2018 | $1.12B | $817M | $307M | $196M | $496M |
| 2017 | $1.11B | $843M | $271M | $213M | $501M |
| 2016 | $1.28B | $897M | $385M | $228M | $506M |
| 2015 | $1.35B | $946M | $404M | $221M | $511M |
| 2014 | $1.19B | $402M | $792M | $22M | $515M |

## Cash Flow (Annual, USD)

| Fiscal Year | Operating Cash Flow | CapEx | Free Cash Flow |
| --- | --- | --- | --- |
| 2026 | $50M | $29M | $20M |
| 2025 | $53M | $38M | $15M |
| 2024 | $131M | $35M | $96M |
| 2023 | -$36M | $32M | -$68M |
| 2022 | $71M | $25M | $45M |
| 2021 | $92M | $30M | $61M |
| 2020 | $27M | $39M | -$12M |
| 2019 | $48M | $45M | $3M |
| 2018 | $28M | $38M | -$10M |
| 2017 | $24M | $33M | -$9M |
| 2016 | $36M | $22M | $14M |
| 2015 | $211M | $17M | $195M |
| 2014 | $115M | $10M | $105M |
| 2013 | $96M | $15M | $81M |

Source: [CompaniesByCap](https://companiesbycap.com/company/LE)