# Ivanhoe Electric Inc. (IE)

**Exchange:** NYSE  
**Market cap:** $1.43B  
**Price:** $10.71 (+5.88%)

## Income Statement (Annual, USD)

| Fiscal Year | Revenue | Gross Profit | Operating Income | Net Income | EPS (dil.) |
| --- | --- | --- | --- | --- | --- |
| 2025 | $3M | $2M | -$114M | -$106M | $0.79 |
| 2024 | $3M | $2M | -$177M | -$129M | $1.07 |
| 2023 | $4M | $917,000 | -$180M | -$199M | $1.95 |
| 2022 | $8M | $5M | -$132M | — | $1.91 |
| 2021 | $5M | $3M | -$61M | — | $0.96 |

## Balance Sheet (Annual, USD)

| Fiscal Year | Total Assets | Total Liabilities | Equity | Cash | Long-term Debt |
| --- | --- | --- | --- | --- | --- |
| 2025 | $483M | $60M | $416M | $173M | — |
| 2024 | $375M | $95M | $269M | $41M | — |
| 2023 | $487M | $111M | $374M | $205M | — |
| 2022 | $260M | $58M | $206M | $140M | — |
| 2021 | $154M | $126M | $22M | $50M | — |

## Cash Flow (Annual, USD)

| Fiscal Year | Operating Cash Flow | CapEx | Free Cash Flow |
| --- | --- | --- | --- |
| 2025 | -$89M | $1M | -$90M |
| 2024 | -$162M | $3M | -$165M |
| 2023 | -$151M | $2M | -$152M |
| 2022 | -$116M | $9M | -$124M |
| 2021 | -$48M | $4M | -$52M |

Source: [CompaniesByCap](https://companiesbycap.com/company/IE)