# Ichor Holdings Ltd. (ICHR)

**Exchange:** NASDAQ  
**Sector:** Technology  
**Market cap:** $2.64B  
**Price:** $77.22 (+7.00%)

> Ichor Holdings Ltd. designs, engineers, and manufactures fluid delivery subsystems and components for semiconductor capital equipment. The company specializes in gas and chemical delivery systems, which serve as critical elements in process tools used during semiconductor device manufacturing. Its product portfolio includes precision machined components, weldments, and proprietary products that integrate into fluid delivery systems. Ichor Holdings operates globally, with operations spanning the United States, Singapore, Europe, and other regions, generating a majority of its revenue internationally. The company serves semiconductor equipment manufacturers and plays a vital role in enabling the production of advanced semiconductor devices through its specialized subsystems and components.

## Income Statement (Annual, USD)

| Fiscal Year | Revenue | Gross Profit | Operating Income | Net Income | EPS (dil.) |
| --- | --- | --- | --- | --- | --- |
| 2025 | $948M | $88M | -$39M | -$53M | — |
| 2024 | $849M | $103M | -$8M | -$21M | — |
| 2023 | $811M | $103M | -$11M | -$43M | — |
| 2022 | $1.28B | $212M | $86M | $73M | — |
| 2021 | $1.10B | $177M | $81M | $71M | — |
| 2020 | $914M | $125M | $42M | $33M | — |
| 2019 | $621M | $86M | $15M | $11M | — |
| 2018 | $824M | $136M | $64M | $58M | — |
| 2017 | $656M | $101M | $46M | $56M | — |
| 2016 | $406M | $65M | $24M | $17M | — |
| 2015 | $291M | $49M | $13M | $6M | — |

## Balance Sheet (Annual, USD)

| Fiscal Year | Total Assets | Total Liabilities | Equity | Cash | Long-term Debt |
| --- | --- | --- | --- | --- | --- |
| 2025 | $943M | $279M | $664M | $98M | $124M |
| 2024 | $996M | $297M | $698M | $109M | $129M |
| 2023 | $938M | $374M | $565M | $80M | $249M |
| 2022 | $1.08B | $496M | $587M | $86M | $301M |
| 2021 | $1.02B | $520M | $501M | $75M | $293M |
| 2020 | $774M | $362M | $412M | $253M | $200M |
| 2019 | $567M | $345M | $221M | — | $178M |
| 2018 | $485M | $287M | $198M | — | $201M |
| 2017 | $558M | $341M | $217M | $69M | $187M |
| 2016 | $282M | $141M | $142M | $53M | $38M |

## Cash Flow (Annual, USD)

| Fiscal Year | Operating Cash Flow | CapEx | Free Cash Flow |
| --- | --- | --- | --- |
| 2025 | $30M | $36M | -$6M |
| 2024 | $28M | $18M | $10M |
| 2023 | $58M | $15M | $42M |
| 2022 | $31M | $29M | $2M |
| 2021 | $15M | $21M | -$6M |
| 2020 | $38M | $10M | $28M |
| 2019 | $57M | $12M | $45M |
| 2018 | $60M | $14M | $47M |
| 2017 | $39M | $8M | $31M |
| 2016 | $28M | $4M | $23M |
| 2015 | $27M | $1M | $25M |

Source: [CompaniesByCap](https://companiesbycap.com/company/ICHR)
