# Dorman Products Inc. (DORM)

**Exchange:** NASDAQ  
**Sector:** Consumer Cyclical  
**Market cap:** $3.95B  
**Price:** $128.42 (+1.25%)

> Dorman Products Inc. is a leading supplier of replacement and upgrade parts for the motor vehicle aftermarket industry, serving customers in the United States and internationally. The company operates through three key segments: Light Duty, Heavy Duty, and Specialty Vehicle, offering a comprehensive range of products including engine components such as intake and exhaust manifolds, fans, thermostat housings, and throttle bodies; undercar products like fluid lines, reservoirs, connectors, 4-wheel drive components, axles, and drain plugs; steering and suspension items comprising control arms, ball joints, tie-rod ends, brake hardware, hydraulics, and leaf springs; body products such as door handles, hinges, window regulators, wiper components, lighting, and windshields for UTVs; electronics including modules, clusters, and sensors; and hardware like bolts, fasteners, wiring components, and assortments. Dorman Products Inc. focuses on innovative solutions, such as OE FIX designs and first-to-aftermarket parts, enhancing repair efficiency for distributors, retailers, and shops across passenger cars, trucks, and specialty vehicles. Founded in 1918 and headquartered in Colmar, Pennsylvania, it plays a vital role in supporting the global automotive aftermarket with reliable, high-quality alternatives to original equipment parts.

## Income Statement (Annual, USD)

| Fiscal Year | Revenue | Gross Profit | Operating Income | Net Income | EPS (dil.) |
| --- | --- | --- | --- | --- | --- |
| 2025 | $2.13B | $898M | $300M | $204M | $6.64 |
| 2024 | $2.01B | $806M | $293M | $190M | $6.14 |
| 2023 | $1.93B | $685M | $215M | $129M | $4.10 |
| 2022 | $1.73B | $564M | $171M | $122M | $3.85 |
| 2021 | $1.35B | $463M | $172M | $132M | $4.12 |
| 2020 | $1.09B | $383M | $133M | $107M | $3.30 |
| 2019 | $991M | $340M | $106M | $84M | $2.56 |
| 2018 | $974M | $373M | $171M | $134M | $4.02 |
| 2017 | $903M | $359M | $176M | $107M | $3.13 |
| 2016 | $860M | $338M | $169M | $106M | $3.07 |
| 2015 | $803M | $308M | $146M | $92M | $2.60 |
| 2014 | $751M | $287M | $141M | $90M | $2.49 |
| 2013 | $664M | $261M | $128M | $82M | $2.24 |
| 2012 | $570M | $215M | $104M | $71M | $1.94 |
| 2011 | $513M | $189M | $88M | $53M | $1.47 |

## Balance Sheet (Annual, USD)

| Fiscal Year | Total Assets | Total Liabilities | Equity | Cash | Long-term Debt |
| --- | --- | --- | --- | --- | --- |
| 2025 | $2.49B | $1.02B | $1.48B | $49M | $441M |
| 2024 | $2.42B | $1.13B | $1.29B | $57M | $469M |
| 2023 | $2.29B | $1.12B | $1.17B | $37M | $467M |
| 2022 | $2.34B | $1.30B | $1.04B | $46M | $482M |
| 2021 | $1.67B | $740M | $933M | $59M | — |
| 2020 | $1.22B | $367M | $854M | $156M | — |
| 2019 | $1.04B | $267M | $774M | $68M | — |
| 2018 | $978M | $250M | $728M | $43M | — |
| 2017 | $766M | $131M | $635M | $72M | — |
| 2016 | $712M | $110M | $602M | $149M | — |
| 2015 | $622M | $104M | $518M | $79M | — |
| 2014 | $558M | $96M | $462M | $48M | — |
| 2013 | $529M | $116M | $414M | $61M | — |
| 2012 | $413M | $80M | $333M | $28M | — |
| 2011 | $377M | $60M | $317M | $50M | — |

## Cash Flow (Annual, USD)

| Fiscal Year | Operating Cash Flow | CapEx | Free Cash Flow |
| --- | --- | --- | --- |
| 2025 | $114M | $38M | $76M |
| 2024 | $231M | $39M | $192M |
| 2023 | $209M | $44M | $165M |
| 2022 | $42M | $38M | $4M |
| 2021 | $100M | $20M | $80M |
| 2020 | $152M | $15M | $137M |
| 2019 | $95M | $30M | $66M |
| 2018 | $78M | $26M | $52M |
| 2017 | $94M | $24M | $70M |
| 2016 | $122M | $20M | $101M |
| 2014 | $60M | $30M | $30M |
| 2013 | $62M | $25M | $37M |
| 2012 | $49M | $18M | $31M |
| 2011 | $38M | $18M | $20M |
| 2010 | $31M | $11M | $19M |

Source: [CompaniesByCap](https://companiesbycap.com/company/DORM)