# Byrna Technologies Inc. (BYRN)

**Exchange:** NASDAQ  
**Sector:** Industrials  
**Market cap:** $142M  
**Price:** $6.27 (+0.32%)

> Byrna Technologies Inc. is a less-lethal self-defense technology company that develops, manufactures, and sells innovative personal security solutions worldwide. The company specializes in handheld personal security devices and shoulder-fired launchers designed for consumers and professional security customers, all without requiring background checks or firearms licenses. Its product portfolio includes various projectile types such as chemical irritant, kinetic, and inert rounds, alongside self-defense aerosol products and accessories including the Byrna Bad Guy Repellent, Byrna Banshee, Byrna Shield, and related apparel. Byrna Technologies serves multiple markets spanning the United States, South Africa, Europe, South America, Asia, and Canada. The company distributes its products through multiple channels including its e-commerce store, Amazon, a network of outdoor and sporting goods retailers, and a dedicated dealer program for professional security markets. Headquartered in Andover, Massachusetts, Byrna Technologies operates in the aerospace and defense sector, providing technology-based systems that enable individuals, law enforcement officers, and security professionals to protect themselves and their communities using non-lethal alternatives to traditional firearms.

## Income Statement (Annual, USD)

| Fiscal Year | Revenue | Gross Profit | Operating Income | Net Income | EPS (dil.) |
| --- | --- | --- | --- | --- | --- |
| 2025 | $118M | $71M | $12M | $10M | $0.40 |
| 2024 | $86M | $53M | $7M | $13M | $0.55 |
| 2023 | $43M | $24M | -$8M | -$8M | $-0.37 |
| 2022 | $48M | $26M | -$8M | -$8M | $-0.35 |
| 2021 | $42M | $23M | -$3M | -$3M | $-0.22 |
| 2020 | $17M | $8M | -$4M | -$13M | $-0.98 |

## Balance Sheet (Annual, USD)

| Fiscal Year | Total Assets | Total Liabilities | Equity | Cash | Long-term Debt |
| --- | --- | --- | --- | --- | --- |
| 2025 | $84M | $19M | $66M | $14M | $2M |
| 2024 | $72M | $18M | $54M | $17M | $2M |
| 2023 | $52M | $10M | $42M | $20M | $1M |
| 2022 | $57M | $11M | $46M | $20M | $2M |
| 2021 | $75M | $9M | $66M | $56M | $632,000 |
| 2020 | $21M | $13M | $8M | $3M | $943,000 |

## Cash Flow (Annual, USD)

| Fiscal Year | Operating Cash Flow | CapEx | Free Cash Flow |
| --- | --- | --- | --- |
| 2025 | -$5M | -$8M | -$9M |
| 2024 | $7M | -$2M | $9M |
| 2023 | $1M | -$903,000 | $3M |
| 2022 | -$15M | -$3M | -$17M |
| 2021 | -$5M | -$2M | -$6M |
| 2020 | -$4M | -$1M | $1M |

Source: [CompaniesByCap](https://companiesbycap.com/company/BYRN)