# Blackboxstocks Inc. (ALOY)

**Exchange:** NASDAQ  
**Sector:** Basic Materials  
**Market cap:** $678M  
**Price:** $13.75 (-1.15%)

> REalloys Inc. operates as a rare earth metals and permanent magnet company in North America. The company produces rare earth metals, such as neodymium, praseodymium, dysprosium, terbium, samarium, gadolinium, yttrium, and scandium; and magnets, such as NdFeB Magnets, SmFe12 Magnets, and MnBi Magnets. The company was founded in 2024 and is headquartered in Euclid, Ohio.

## Income Statement (Annual, USD)

| Fiscal Year | Revenue | Gross Profit | Operating Income | Net Income | EPS (dil.) |
| --- | --- | --- | --- | --- | --- |
| 2025 | $2M | $1M | -$4M | -$4M | — |
| 2024 | $3M | $1M | -$3M | -$3M | — |
| 2023 | $3M | $1M | -$5M | -$5M | — |
| 2022 | $5M | $3M | -$5M | -$5M | — |
| 2021 | $6M | $4M | -$2M | -$3M | — |
| 2020 | $3M | $2M | -$412,698 | -$354,911 | — |
| 2019 | $1M | $367,497 | -$1M | -$3M | — |
| 2018 | $692,803 | $47,485 | -$1M | -$1M | — |
| 2017 | $910,705 | $368,563 | -$1M | -$1M | — |
| 2016 | $94,668 | $16,595 | -$808,638 | -$812,333 | — |
| 2015 | — | — | -$423,480 | -$423,480 | — |
| 2013 | — | — | -$12,291 | -$12,291 | — |

## Balance Sheet (Annual, USD)

| Fiscal Year | Total Assets | Total Liabilities | Equity | Cash | Long-term Debt |
| --- | --- | --- | --- | --- | --- |
| 2025 | $93M | $56M | $36M | — | $154,000 |
| 2024 | $10M | — | -$5M | — | — |
| 2023 | $10M | — | $7M | — | — |
| 2022 | $4M | — | $2M | — | — |
| 2021 | $11M | — | $8M | — | — |
| 2020 | $1M | — | -$2M | — | $890,148 |
| 2019 | $280,639 | — | -$3M | — | — |
| 2018 | $209,888 | — | -$1M | — | — |
| 2017 | $280,287 | — | -$171,645 | — | — |
| 2016 | $1M | — | $947,598 | $703,638 | — |
| 2015 | $234,079 | — | $204,931 | $60,286 | — |
| 2013 | $9,500 | $6,440 | $3,060 | $9,500 | — |

## Cash Flow (Annual, USD)

| Fiscal Year | Operating Cash Flow | CapEx | Free Cash Flow |
| --- | --- | --- | --- |
| 2025 | -$3M | — | — |
| 2024 | -$705,725 | — | -$705,725 |
| 2023 | -$3M | $2,605 | -$3M |
| 2022 | -$4M | $65,941 | -$4M |
| 2021 | -$672,485 | $63,912 | -$736,397 |
| 2020 | $143,580 | $1,299 | $142,281 |
| 2019 | -$710,992 | $1,587 | -$712,579 |
| 2018 | -$472,273 | $28,993 | -$501,266 |
| 2017 | -$691,872 | $22,764 | -$714,636 |
| 2016 | -$862,423 | $6,535 | -$868,958 |
| 2015 | -$685,221 | — | — |
| 2014 | -$28,152 | — | — |
| 2013 | -$5,851 | — | — |

Source: [CompaniesByCap](https://companiesbycap.com/company/ALOY)